华电国际(600027)
 
 
  日线
顶尖财经网欢迎您!
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
长城证券 2026-04-15 买入
兴业证券 2026-04-08 增持
山西证券 2026-04-07 增持
天风证券 2026-04-07 买入
申万宏源 2026-04-03 买入
国金证券 2026-04-01 买入
  盈利预测
据华电国际四季报分析:

  盈利能力维持稳定,主营获利能力大幅增强

  成长能力维持稳定,公司规模加速扩张

  偿债能力维持稳定,盈利增速与债务增速持平

  运营能力维持稳定,资金使用效率有所提高

  现金流能力维持稳定,销售回款能力有较大增强

  财务数据
2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
每股收益(元)0.490.540.330.170.460.440.270.16
每股净资产(元)4.154.194.104.334.144.083.994.00
每股资本公积金(元)1.591.571.491.492.091.441.441.40
每股未分配利润(元)1.011.111.061.260.801.101.011.06
每股经营性现金流(元)2.341.981.420.891.901.480.810.43
净资产收益率(%)11.8112.737.674.0611.4210.866.704.03
营业总收入(元)1260.13亿958.72亿599.53亿265.77亿1415.02亿1061.95亿658.70亿309.52亿
营业总收入同比增长(%)-10.95-9.72-8.98-14.1420.7617.0510.80-3.21
归属净利润(元)60.70亿64.37亿39.04亿19.30亿59.87亿55.56亿34.50亿18.62亿
归属净利润同比增长(%)1.3915.8713.153.6632.4023.5033.6364.21
扣非净利润(元)56.88亿62.11亿37.54亿18.96亿53.45亿51.44亿33.12亿16.21亿
扣非净利润同比增长(%)6.4020.7413.3717.0140.8223.6043.3866.90
毛利率(%)11.4412.1210.7210.738.328.948.518.40
净利率(%)6.528.658.268.525.316.416.367.31
资产负债率(%)61.3660.4162.6960.3562.5561.7461.3060.38
存货周转率(次)19.8418.2910.095.2125.1825.4812.007.36
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
 
  总资产+负债
  投资要点
  • 总资产(亿元)
  • 负债(亿元)
    截至2025年年度最新总资产26423076.80万元,负债16214243.80万元。

利润表
报告期2025-12-312025-09-302025-06-302025-03-31
营业总收入126,012,591,00095,872,265,00059,952,634,00026,576,657,000
营业总成本118,921,235,00089,420,951,00056,801,525,00025,127,303,000
其他经营收益
营业利润10,163,075,0009,890,830,0005,871,348,0002,738,638,000
利润总额10,647,781,00010,104,381,0005,943,840,0002,762,721,000
净利润8,216,590,0008,292,592,0004,954,652,0002,265,352,000
每股收益
其他综合收益-64,014,000-103,946,000-102,111,000-
综合收益总额8,152,576,0008,188,646,0004,852,541,0002,265,352,000
资产负债表
报告期2025-12-312025-09-302025-06-302025-03-31
流动资产:
流动资产合计32,711,858,00031,858,773,00031,178,373,00025,792,890,000
非流动资产:
非流动资产合计231,518,910,000228,647,625,000228,818,879,000194,158,868,000
资产总计264,230,768,000260,506,398,000259,997,252,000219,951,758,000
流动负债:
流动负债合计86,520,329,00081,870,989,00083,532,570,00065,359,256,000
非流动负债:
非流动负债合计75,622,109,00075,493,332,00079,465,191,00067,387,597,000
负债合计162,142,438,000157,364,321,000162,997,761,000132,746,853,000
所有者权益(或股东权益):
归属于母公司股东权益合计69,162,202,00069,680,916,00064,674,674,00066,320,325,000
股东权益合计102,088,330,000103,142,077,00096,999,491,00087,204,905,000
负债和股东权益合计264,230,768,000260,506,398,000259,997,252,000219,951,758,000
现金流量表
报告期2025-12-312025-09-302025-06-302025-03-31
经营活动产生的现金流量:
经营活动现金流入小计154,321,487,000113,714,220,00071,972,767,00031,023,415,000
经营活动现金流出小计127,100,924,00090,736,890,00056,510,225,00021,958,227,000
经营活动产生的现金流量净额27,220,563,00022,977,330,00015,462,542,0009,065,188,000
投资活动产生的现金流量:
投资活动现金流入小计1,411,264,0001,099,435,000585,670,000103,690,000
投资活动现金流出小计15,672,901,0009,510,677,0005,951,624,0002,079,695,000
投资活动产生的现金流量净额-14,261,637,000-8,411,242,000-5,365,954,000-1,976,005,000
筹资活动产生的现金流量:
筹资活动现金流入小计204,824,976,000151,542,652,00099,482,459,00037,375,276,000
筹资活动现金流出小计217,618,197,000166,295,515,000109,638,531,00042,875,323,000
筹资活动产生的现金流量净额-12,793,221,000-14,752,863,000-10,156,072,000-5,500,047,000
汇率变动对现金及现金等价物的影响-11,0009,000-
现金及现金等价物净增加额165,705,000-186,764,000-59,475,0001,589,136,000
期末现金及现金等价物余额6,796,365,0006,443,896,0006,571,185,0007,210,347,000
补充资料:
现金及现金等价物的净增加额165,705,000--59,475,000-
  十大流通股东
  • 总资产(亿元)
  • 负债(亿元)
    截至2025年年度最新总资产26423076.80万元,负债16214243.80万元。

利润表
报告期2025-12-312025-09-302025-06-302025-03-31
营业总收入126,012,591,00095,872,265,00059,952,634,00026,576,657,000
营业总成本118,921,235,00089,420,951,00056,801,525,00025,127,303,000
其他经营收益
营业利润10,163,075,0009,890,830,0005,871,348,0002,738,638,000
利润总额10,647,781,00010,104,381,0005,943,840,0002,762,721,000
净利润8,216,590,0008,292,592,0004,954,652,0002,265,352,000
每股收益
其他综合收益-64,014,000-103,946,000-102,111,000-
综合收益总额8,152,576,0008,188,646,0004,852,541,0002,265,352,000
资产负债表
报告期2025-12-312025-09-302025-06-302025-03-31
流动资产:
流动资产合计32,711,858,00031,858,773,00031,178,373,00025,792,890,000
非流动资产:
非流动资产合计231,518,910,000228,647,625,000228,818,879,000194,158,868,000
资产总计264,230,768,000260,506,398,000259,997,252,000219,951,758,000
流动负债:
流动负债合计86,520,329,00081,870,989,00083,532,570,00065,359,256,000
非流动负债:
非流动负债合计75,622,109,00075,493,332,00079,465,191,00067,387,597,000
负债合计162,142,438,000157,364,321,000162,997,761,000132,746,853,000
所有者权益(或股东权益):
归属于母公司股东权益合计69,162,202,00069,680,916,00064,674,674,00066,320,325,000
股东权益合计102,088,330,000103,142,077,00096,999,491,00087,204,905,000
负债和股东权益合计264,230,768,000260,506,398,000259,997,252,000219,951,758,000
现金流量表
报告期2025-12-312025-09-302025-06-302025-03-31
经营活动产生的现金流量:
经营活动现金流入小计154,321,487,000113,714,220,00071,972,767,00031,023,415,000
经营活动现金流出小计127,100,924,00090,736,890,00056,510,225,00021,958,227,000
经营活动产生的现金流量净额27,220,563,00022,977,330,00015,462,542,0009,065,188,000
投资活动产生的现金流量:
投资活动现金流入小计1,411,264,0001,099,435,000585,670,000103,690,000
投资活动现金流出小计15,672,901,0009,510,677,0005,951,624,0002,079,695,000
投资活动产生的现金流量净额-14,261,637,000-8,411,242,000-5,365,954,000-1,976,005,000
筹资活动产生的现金流量:
筹资活动现金流入小计204,824,976,000151,542,652,00099,482,459,00037,375,276,000
筹资活动现金流出小计217,618,197,000166,295,515,000109,638,531,00042,875,323,000
筹资活动产生的现金流量净额-12,793,221,000-14,752,863,000-10,156,072,000-5,500,047,000
汇率变动对现金及现金等价物的影响-11,0009,000-
现金及现金等价物净增加额165,705,000-186,764,000-59,475,0001,589,136,000
期末现金及现金等价物余额6,796,365,0006,443,896,0006,571,185,0007,210,347,000
补充资料:
现金及现金等价物的净增加额165,705,000--59,475,000-
  主力控盘
  公司简介
华电国际 所属地域: 山东省 涉及概念: 储能,氢能源,煤炭概念,股权转让(并购重组),虚拟电厂,超超临界发电,国企改革,证金持股,绿色电力,风电,MSCI预期,央企国企改革,电力改革,沪股通,融资融券
主营业务: 建设、经营管理发电厂和其他与发电相关的产业,电力业务相关的技术服务、信息咨询,电力、热力产品购销及服务,电力工程设计、施工,配电网经营。(依法须经批准的项目,经相关部门批准后方可开展经营活动)
上市日期: 2005-02-03 每股净资产: 4.15元 每股收益: 0.49元 净利润: 60.70亿元 净利润增长率: 1.39%
营业收入: 1260.13亿元 每股现金流: 2.34元 每股公积金: 1.59元 每股未分配利润: 1.01元 总股本: 116.12亿 流通股: 92.16亿



以上信息为合作方、加盟公司及会员收集,本站不拥有版权,版权归原作者所有,所载文章、数据仅供参考,据此操作,风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心