| |
投资要点 |
|
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | | 营业总收入 | 26,880,348.92 | 18,376,592.91 | 116,774,004.58 | 94,010,641.61 | | 营业总成本 | 43,036,460.17 | 25,338,559.83 | 143,841,265.4 | 114,065,076.18 | | 其他经营收益 | | | | | | 营业利润 | -11,420,138.29 | -4,001,653.3 | -34,863,171.61 | -17,781,586.73 | | 利润总额 | -11,451,538.03 | -4,001,656.9 | -34,832,890.93 | -17,795,553.84 | | 净利润 | -11,411,650.53 | -3,981,713.15 | -34,753,115.94 | -17,735,722.6 | | 每股收益 | | | | | | 其他综合收益 | - | - | - | 335,061.54 | | 综合收益总额 | -11,411,650.53 | -3,981,713.15 | -34,753,115.94 | -17,400,661.06 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | | 流动资产: | | | | | | 流动资产合计 | 135,071,531.2 | 159,132,640.27 | 155,577,064.27 | 164,989,856.81 | | 非流动资产: | | | | | | 非流动资产合计 | 43,340,054.56 | 49,822,920.54 | 52,207,234.28 | 54,253,592.93 | | 资产总计 | 178,411,585.76 | 208,955,560.81 | 207,784,298.55 | 219,243,449.74 | | 流动负债: | | | | | | 流动负债合计 | 170,916,508.36 | 193,608,188.41 | 187,596,967.96 | 200,123,660.17 | | 非流动负债: | | | | | | 非流动负债合计 | 7,683,875.57 | 8,106,233.19 | 8,964,478.23 | 10,856,113.06 | | 负债合计 | 178,600,383.93 | 201,714,421.6 | 196,561,446.19 | 210,979,773.23 | | 所有者权益(或股东权益): | | | | | | 归属于母公司股东权益合计 | 1,293,720.21 | 8,718,479.32 | 12,695,297.01 | 9,730,640.57 | | 股东权益合计 | -188,798.17 | 7,241,139.21 | 11,222,852.36 | 8,263,676.51 | | 负债和股东权益合计 | 178,411,585.76 | 208,955,560.81 | 207,784,298.55 | 219,243,449.74 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | | 经营活动产生的现金流量: | | | | | | 经营活动现金流入小计 | 52,684,896.57 | 32,112,331.17 | 73,179,647.18 | 44,599,329.19 | | 经营活动现金流出小计 | 57,544,914.89 | 28,151,669.22 | 92,474,366.74 | 64,473,801.37 | | 经营活动产生的现金流量净额 | -4,860,018.32 | 3,960,661.95 | -19,294,719.56 | -19,874,472.18 | | 投资活动产生的现金流量: | | | | | | 投资活动现金流入小计 | 3,153,835 | 3,150,000 | 1,354,811.35 | 4,848.46 | | 投资活动现金流出小计 | 877,023.4 | 759,650.68 | 5,596,742.98 | 5,402,095.43 | | 投资活动产生的现金流量净额 | 2,276,811.6 | 2,390,349.32 | -4,241,931.63 | -5,397,246.97 | | 筹资活动产生的现金流量: | | | | | | 筹资活动现金流入小计 | 44,504,598.42 | 35,893,587.54 | 132,056,230.34 | 104,056,230.34 | | 筹资活动现金流出小计 | 44,210,281.13 | 22,183,678.86 | 122,529,494.63 | 101,878,016.29 | | 筹资活动产生的现金流量净额 | 294,317.29 | 13,709,908.68 | 9,526,735.71 | 2,178,214.05 | | 汇率变动对现金及现金等价物的影响 | - | - | -41.85 | -78.96 | | 现金及现金等价物净增加额 | -2,288,889.43 | 20,060,919.95 | -14,009,957.33 | -23,093,584.06 | | 期末现金及现金等价物余额 | 16,661,545.61 | 41,897,950.4 | 18,950,435.04 | 9,866,808.31 | | 补充资料: | | | | | | 现金及现金等价物的净增加额 | -2,288,889.43 | - | -14,009,957.33 | - |
|
| | |
